How mortgage amortisation works, and why year one is almost all interest
The formula behind your payment, where the interest-principal crossover falls, and why extra payments early are worth several times more than late ones.
This article is currently published in English only.
Most people know that early mortgage payments are mostly interest. Fewer know how lopsided the split actually is, or why it makes certain decisions — like refinancing or making extra payments — behave very differently depending on how far into the loan you are.
The formula, briefly
A fixed-rate mortgage uses the amortisation formula:
M = P × r / (1 − (1 + r)−n)
where M is the monthly payment, P is the loan amount, r is the monthly interest rate (annual rate ÷ 12), and n is the number of payments. The payment is fixed. What changes every month is the split between interest and principal.
Why the early years are interest-heavy
Interest is charged on the outstanding balance. At the start, the balance is at its largest, so the interest portion is at its largest. Your fixed payment covers that interest first, and whatever is left reduces the principal. As the balance falls, the interest charge falls, and more of the payment goes to principal.
On a $320,000 loan at 6.5% over 30 years, the payment is about $2,023. In month one, roughly $1,733 of that is interest and $290 is principal. Five years in, the split is closer to $1,540 interest and $483 principal. The crossover point — where principal finally exceeds interest — happens around year 19 on a 30-year loan at that rate.
That is not a trick or a fee. It is the arithmetic of charging interest on a declining balance.
Three consequences people miss
Extra payments early are worth far more than extra payments late
An extra $100 a month in year one attacks principal when the balance is large, so it removes interest for the entire remaining term. The same $100 in year 25 saves very little, because there is barely any interest left to avoid.
Refinancing resets the clock
Refinancing a 30-year loan in year 10 into a new 30-year loan does not just change the rate — it restarts the amortisation curve. You go back to being interest-heavy. This is why a refinance can lower the monthly payment while increasing the total interest paid. Always compare total remaining cost, not just the payment.
Selling early means you built less equity than you think
If you sell in year five of a 30-year loan, most of what you paid went to interest, and your equity is roughly your down payment plus the principal you actually repaid. This matters for anyone counting on home equity as a source of funds.
Check the numbers yourself
Our mortgage calculator shows the full year-by-year split of interest, principal and remaining balance, so you can see exactly where the crossover falls for your loan. That table is the single most useful output of the calculator — more useful than the monthly payment everyone focuses on.
What this article cannot tell you
This is mathematics for fixed-rate, fully amortising loans. Interest-only, adjustable-rate and balloon structures behave differently, and the crossover point shifts with the rate and term.
Compare companies for this product
LendingTree
Mortgage
The largest US lending marketplace - mortgage leads are priced per lead and vary widely by state
- Published rate
- $35–$200 per qualified lead
- Model
- PPL — per lead (bidding)
- Cookie window
- Varies by programme
Credible
Personal loans
Multi-lender marketplace for student loans, personal loans and mortgages
- Published rate
- $10–$60 per qualified lead
- Model
- PPL — per lead (bidding)
- Cookie window
- 30 days
SoFi
Student loans
Personal loans and student loan refinancing, reached through affiliate networks
- Published rate
- $20–$100 per qualified lead
- Model
- CPA — per policy sold
- Cookie window
- 30 days
Keep reading
Refinance break-even: when lowering the payment raises the cost
Three numbers to compare instead of one, and why a five-year term extension can undo a two-point rate cut.
Pre-approval vs prequalification: the difference that decides offers
One affects your credit score and carries weight with sellers. The other is a budgeting estimate. Confusing them costs…